1.0154*((solds+specs+elites)/maxpop)^2+1.1759*((solds+specs+elites)/maxpop)+0.3633 WHERE the result is greater than 1. Otherwise it just carries through at the base cost for the draft level.

I'm sure it looks more elegant in code form but this seems to be accurate within 1gc across the spectrum.